| Monthly payment 49 249.08 lei | DAE 10.79 % | Interest rate 10.3 % | The total amount of the loan 11 819 779 lei | |||
|---|---|---|---|---|---|---|
| Repayment of interest | Payment of commissions | Credit reimbursement | Credit balance | Data | Monthly payment | |
| 0 | 5000000 | 06.10.2026 | 5000000 | |||
| 1 | 42 916.67 | 0.00 | 6 332.41 | 4 993 667.59 | 06.11.2026 | 49 249.08 |
| 2 | 42 862.31 | 0.00 | 6 386.77 | 4 987 280.82 | 06.12.2026 | 49 249.08 |
| 3 | 42 807.49 | 0.00 | 6 441.59 | 4 980 839.23 | 06.01.2027 | 49 249.08 |
| 4 | 42 752.20 | 0.00 | 6 496.88 | 4 974 342.35 | 06.02.2027 | 49 249.08 |
| 5 | 42 696.44 | 0.00 | 6 552.64 | 4 967 789.71 | 06.03.2027 | 49 249.08 |
| 6 | 42 640.20 | 0.00 | 6 608.88 | 4 961 180.83 | 06.04.2027 | 49 249.08 |
| 7 | 42 583.47 | 0.00 | 6 665.61 | 4 954 515.22 | 06.05.2027 | 49 249.08 |
| 8 | 42 526.26 | 0.00 | 6 722.82 | 4 947 792.40 | 06.06.2027 | 49 249.08 |
| 9 | 42 468.55 | 0.00 | 6 780.53 | 4 941 011.87 | 06.07.2027 | 49 249.08 |
| 10 | 42 410.35 | 0.00 | 6 838.73 | 4 934 173.14 | 06.08.2027 | 49 249.08 |
| 11 | 42 351.65 | 0.00 | 6 897.43 | 4 927 275.71 | 06.09.2027 | 49 249.08 |
| 12 | 42 292.45 | 0.00 | 6 956.63 | 4 920 319.08 | 06.10.2027 | 49 249.08 |
| 13 | 42 232.74 | 0.00 | 7 016.34 | 4 913 302.74 | 06.11.2027 | 49 249.08 |
| 14 | 42 172.52 | 0.00 | 7 076.56 | 4 906 226.18 | 06.12.2027 | 49 249.08 |
| 15 | 42 111.77 | 0.00 | 7 137.31 | 4 899 088.87 | 06.01.2028 | 49 249.08 |
| 16 | 42 050.51 | 0.00 | 7 198.57 | 4 891 890.30 | 06.02.2028 | 49 249.08 |
| 17 | 41 988.73 | 0.00 | 7 260.35 | 4 884 629.95 | 06.03.2028 | 49 249.08 |
| 18 | 41 926.41 | 0.00 | 7 322.67 | 4 877 307.28 | 06.04.2028 | 49 249.08 |
| 19 | 41 863.55 | 0.00 | 7 385.53 | 4 869 921.75 | 06.05.2028 | 49 249.08 |
| 20 | 41 800.16 | 0.00 | 7 448.92 | 4 862 472.83 | 06.06.2028 | 49 249.08 |
| 21 | 41 736.23 | 0.00 | 7 512.85 | 4 854 959.98 | 06.07.2028 | 49 249.08 |
| 22 | 41 671.74 | 0.00 | 7 577.34 | 4 847 382.64 | 06.08.2028 | 49 249.08 |
| 23 | 41 606.70 | 0.00 | 7 642.38 | 4 839 740.26 | 06.09.2028 | 49 249.08 |
| 24 | 41 541.10 | 0.00 | 7 707.98 | 4 832 032.28 | 06.10.2028 | 49 249.08 |
| 25 | 41 474.94 | 0.00 | 7 774.14 | 4 824 258.14 | 06.11.2028 | 49 249.08 |
| 26 | 41 408.22 | 0.00 | 7 840.86 | 4 816 417.28 | 06.12.2028 | 49 249.08 |
| 27 | 41 340.91 | 0.00 | 7 908.17 | 4 808 509.11 | 06.01.2029 | 49 249.08 |
| 28 | 41 273.04 | 0.00 | 7 976.04 | 4 800 533.07 | 06.02.2029 | 49 249.08 |
| 29 | 41 204.58 | 0.00 | 8 044.50 | 4 792 488.57 | 06.03.2029 | 49 249.08 |
| 30 | 41 135.53 | 0.00 | 8 113.55 | 4 784 375.02 | 06.04.2029 | 49 249.08 |
| 31 | 41 065.89 | 0.00 | 8 183.19 | 4 776 191.83 | 06.05.2029 | 49 249.08 |
| 32 | 40 995.65 | 0.00 | 8 253.43 | 4 767 938.40 | 06.06.2029 | 49 249.08 |
| 33 | 40 924.80 | 0.00 | 8 324.28 | 4 759 614.12 | 06.07.2029 | 49 249.08 |
| 34 | 40 853.35 | 0.00 | 8 395.73 | 4 751 218.39 | 06.08.2029 | 49 249.08 |
| 35 | 40 781.29 | 0.00 | 8 467.79 | 4 742 750.60 | 06.09.2029 | 49 249.08 |
| 36 | 40 708.61 | 0.00 | 8 540.47 | 4 734 210.13 | 06.10.2029 | 49 249.08 |
| 37 | 40 635.30 | 0.00 | 8 613.78 | 4 725 596.35 | 06.11.2029 | 49 249.08 |
| 38 | 40 561.37 | 0.00 | 8 687.71 | 4 716 908.64 | 06.12.2029 | 49 249.08 |
| 39 | 40 486.80 | 0.00 | 8 762.28 | 4 708 146.36 | 06.01.2030 | 49 249.08 |
| 40 | 40 411.59 | 0.00 | 8 837.49 | 4 699 308.87 | 06.02.2030 | 49 249.08 |
| 41 | 40 335.73 | 0.00 | 8 913.35 | 4 690 395.52 | 06.03.2030 | 49 249.08 |
| 42 | 40 259.23 | 0.00 | 8 989.85 | 4 681 405.67 | 06.04.2030 | 49 249.08 |
| 43 | 40 182.07 | 0.00 | 9 067.01 | 4 672 338.66 | 06.05.2030 | 49 249.08 |
| 44 | 40 104.24 | 0.00 | 9 144.84 | 4 663 193.82 | 06.06.2030 | 49 249.08 |
| 45 | 40 025.75 | 0.00 | 9 223.33 | 4 653 970.49 | 06.07.2030 | 49 249.08 |
| 46 | 39 946.58 | 0.00 | 9 302.50 | 4 644 667.99 | 06.08.2030 | 49 249.08 |
| 47 | 39 866.73 | 0.00 | 9 382.35 | 4 635 285.64 | 06.09.2030 | 49 249.08 |
| 48 | 39 786.20 | 0.00 | 9 462.88 | 4 625 822.76 | 06.10.2030 | 49 249.08 |
| 49 | 39 704.98 | 0.00 | 9 544.10 | 4 616 278.66 | 06.11.2030 | 49 249.08 |
| 50 | 39 623.06 | 0.00 | 9 626.02 | 4 606 652.64 | 06.12.2030 | 49 249.08 |
| 51 | 39 540.44 | 0.00 | 9 708.64 | 4 596 944.00 | 06.01.2031 | 49 249.08 |
| 52 | 39 457.10 | 0.00 | 9 791.98 | 4 587 152.02 | 06.02.2031 | 49 249.08 |
| 53 | 39 373.05 | 0.00 | 9 876.03 | 4 577 275.99 | 06.03.2031 | 49 249.08 |
| 54 | 39 288.29 | 0.00 | 9 960.79 | 4 567 315.20 | 06.04.2031 | 49 249.08 |
| 55 | 39 202.79 | 0.00 | 10 046.29 | 4 557 268.91 | 06.05.2031 | 49 249.08 |
| 56 | 39 116.56 | 0.00 | 10 132.52 | 4 547 136.39 | 06.06.2031 | 49 249.08 |
| 57 | 39 029.59 | 0.00 | 10 219.49 | 4 536 916.90 | 06.07.2031 | 49 249.08 |
| 58 | 38 941.87 | 0.00 | 10 307.21 | 4 526 609.69 | 06.08.2031 | 49 249.08 |
| 59 | 38 853.40 | 0.00 | 10 395.68 | 4 516 214.01 | 06.09.2031 | 49 249.08 |
| 60 | 38 764.17 | 0.00 | 10 484.91 | 4 505 729.10 | 06.10.2031 | 49 249.08 |
| 61 | 38 674.17 | 0.00 | 10 574.91 | 4 495 154.19 | 06.11.2031 | 49 249.08 |
| 62 | 38 583.41 | 0.00 | 10 665.67 | 4 484 488.52 | 06.12.2031 | 49 249.08 |
| 63 | 38 491.86 | 0.00 | 10 757.22 | 4 473 731.30 | 06.01.2032 | 49 249.08 |
| 64 | 38 399.53 | 0.00 | 10 849.55 | 4 462 881.75 | 06.02.2032 | 49 249.08 |
| 65 | 38 306.40 | 0.00 | 10 942.68 | 4 451 939.07 | 06.03.2032 | 49 249.08 |
| 66 | 38 212.48 | 0.00 | 11 036.60 | 4 440 902.47 | 06.04.2032 | 49 249.08 |
| 67 | 38 117.75 | 0.00 | 11 131.33 | 4 429 771.14 | 06.05.2032 | 49 249.08 |
| 68 | 38 022.20 | 0.00 | 11 226.88 | 4 418 544.26 | 06.06.2032 | 49 249.08 |
| 69 | 37 925.84 | 0.00 | 11 323.24 | 4 407 221.02 | 06.07.2032 | 49 249.08 |
| 70 | 37 828.65 | 0.00 | 11 420.43 | 4 395 800.59 | 06.08.2032 | 49 249.08 |
| 71 | 37 730.62 | 0.00 | 11 518.46 | 4 384 282.13 | 06.09.2032 | 49 249.08 |
| 72 | 37 631.75 | 0.00 | 11 617.33 | 4 372 664.80 | 06.10.2032 | 49 249.08 |
| 73 | 37 532.04 | 0.00 | 11 717.04 | 4 360 947.76 | 06.11.2032 | 49 249.08 |
| 74 | 37 431.47 | 0.00 | 11 817.61 | 4 349 130.15 | 06.12.2032 | 49 249.08 |
| 75 | 37 330.03 | 0.00 | 11 919.05 | 4 337 211.10 | 06.01.2033 | 49 249.08 |
| 76 | 37 227.73 | 0.00 | 12 021.35 | 4 325 189.75 | 06.02.2033 | 49 249.08 |
| 77 | 37 124.55 | 0.00 | 12 124.53 | 4 313 065.22 | 06.03.2033 | 49 249.08 |
| 78 | 37 020.48 | 0.00 | 12 228.60 | 4 300 836.62 | 06.04.2033 | 49 249.08 |
| 79 | 36 915.51 | 0.00 | 12 333.57 | 4 288 503.05 | 06.05.2033 | 49 249.08 |
| 80 | 36 809.65 | 0.00 | 12 439.43 | 4 276 063.62 | 06.06.2033 | 49 249.08 |
| 81 | 36 702.88 | 0.00 | 12 546.20 | 4 263 517.42 | 06.07.2033 | 49 249.08 |
| 82 | 36 595.19 | 0.00 | 12 653.89 | 4 250 863.53 | 06.08.2033 | 49 249.08 |
| 83 | 36 486.58 | 0.00 | 12 762.50 | 4 238 101.03 | 06.09.2033 | 49 249.08 |
| 84 | 36 377.03 | 0.00 | 12 872.05 | 4 225 228.98 | 06.10.2033 | 49 249.08 |
| 85 | 36 266.55 | 0.00 | 12 982.53 | 4 212 246.45 | 06.11.2033 | 49 249.08 |
| 86 | 36 155.12 | 0.00 | 13 093.96 | 4 199 152.49 | 06.12.2033 | 49 249.08 |
| 87 | 36 042.73 | 0.00 | 13 206.35 | 4 185 946.14 | 06.01.2034 | 49 249.08 |
| 88 | 35 929.37 | 0.00 | 13 319.71 | 4 172 626.43 | 06.02.2034 | 49 249.08 |
| 89 | 35 815.04 | 0.00 | 13 434.04 | 4 159 192.39 | 06.03.2034 | 49 249.08 |
| 90 | 35 699.73 | 0.00 | 13 549.35 | 4 145 643.04 | 06.04.2034 | 49 249.08 |
| 91 | 35 583.44 | 0.00 | 13 665.64 | 4 131 977.40 | 06.05.2034 | 49 249.08 |
| 92 | 35 466.14 | 0.00 | 13 782.94 | 4 118 194.46 | 06.06.2034 | 49 249.08 |
| 93 | 35 347.84 | 0.00 | 13 901.24 | 4 104 293.22 | 06.07.2034 | 49 249.08 |
| 94 | 35 228.52 | 0.00 | 14 020.56 | 4 090 272.66 | 06.08.2034 | 49 249.08 |
| 95 | 35 108.17 | 0.00 | 14 140.91 | 4 076 131.75 | 06.09.2034 | 49 249.08 |
| 96 | 34 986.80 | 0.00 | 14 262.28 | 4 061 869.47 | 06.10.2034 | 49 249.08 |
| 97 | 34 864.38 | 0.00 | 14 384.70 | 4 047 484.77 | 06.11.2034 | 49 249.08 |
| 98 | 34 740.91 | 0.00 | 14 508.17 | 4 032 976.60 | 06.12.2034 | 49 249.08 |
| 99 | 34 616.38 | 0.00 | 14 632.70 | 4 018 343.90 | 06.01.2035 | 49 249.08 |
| 100 | 34 490.79 | 0.00 | 14 758.29 | 4 003 585.61 | 06.02.2035 | 49 249.08 |
| 101 | 34 364.11 | 0.00 | 14 884.97 | 3 988 700.64 | 06.03.2035 | 49 249.08 |
| 102 | 34 236.35 | 0.00 | 15 012.73 | 3 973 687.91 | 06.04.2035 | 49 249.08 |
| 103 | 34 107.49 | 0.00 | 15 141.59 | 3 958 546.32 | 06.05.2035 | 49 249.08 |
| 104 | 33 977.52 | 0.00 | 15 271.56 | 3 943 274.76 | 06.06.2035 | 49 249.08 |
| 105 | 33 846.44 | 0.00 | 15 402.64 | 3 927 872.12 | 06.07.2035 | 49 249.08 |
| 106 | 33 714.24 | 0.00 | 15 534.84 | 3 912 337.28 | 06.08.2035 | 49 249.08 |
| 107 | 33 580.89 | 0.00 | 15 668.19 | 3 896 669.09 | 06.09.2035 | 49 249.08 |
| 108 | 33 446.41 | 0.00 | 15 802.67 | 3 880 866.42 | 06.10.2035 | 49 249.08 |
| 109 | 33 310.77 | 0.00 | 15 938.31 | 3 864 928.11 | 06.11.2035 | 49 249.08 |
| 110 | 33 173.97 | 0.00 | 16 075.11 | 3 848 853.00 | 06.12.2035 | 49 249.08 |
| 111 | 33 035.99 | 0.00 | 16 213.09 | 3 832 639.91 | 06.01.2036 | 49 249.08 |
| 112 | 32 896.83 | 0.00 | 16 352.25 | 3 816 287.66 | 06.02.2036 | 49 249.08 |
| 113 | 32 756.47 | 0.00 | 16 492.61 | 3 799 795.05 | 06.03.2036 | 49 249.08 |
| 114 | 32 614.91 | 0.00 | 16 634.17 | 3 783 160.88 | 06.04.2036 | 49 249.08 |
| 115 | 32 472.13 | 0.00 | 16 776.95 | 3 766 383.93 | 06.05.2036 | 49 249.08 |
| 116 | 32 328.13 | 0.00 | 16 920.95 | 3 749 462.98 | 06.06.2036 | 49 249.08 |
| 117 | 32 182.89 | 0.00 | 17 066.19 | 3 732 396.79 | 06.07.2036 | 49 249.08 |
| 118 | 32 036.41 | 0.00 | 17 212.67 | 3 715 184.12 | 06.08.2036 | 49 249.08 |
| 119 | 31 888.66 | 0.00 | 17 360.42 | 3 697 823.70 | 06.09.2036 | 49 249.08 |
| 120 | 31 739.65 | 0.00 | 17 509.43 | 3 680 314.27 | 06.10.2036 | 49 249.08 |
| 121 | 31 589.36 | 0.00 | 17 659.72 | 3 662 654.55 | 06.11.2036 | 49 249.08 |
| 122 | 31 437.78 | 0.00 | 17 811.30 | 3 644 843.25 | 06.12.2036 | 49 249.08 |
| 123 | 31 284.90 | 0.00 | 17 964.18 | 3 626 879.07 | 06.01.2037 | 49 249.08 |
| 124 | 31 130.71 | 0.00 | 18 118.37 | 3 608 760.70 | 06.02.2037 | 49 249.08 |
| 125 | 30 975.20 | 0.00 | 18 273.88 | 3 590 486.82 | 06.03.2037 | 49 249.08 |
| 126 | 30 818.35 | 0.00 | 18 430.73 | 3 572 056.09 | 06.04.2037 | 49 249.08 |
| 127 | 30 660.15 | 0.00 | 18 588.93 | 3 553 467.16 | 06.05.2037 | 49 249.08 |
| 128 | 30 500.59 | 0.00 | 18 748.49 | 3 534 718.67 | 06.06.2037 | 49 249.08 |
| 129 | 30 339.67 | 0.00 | 18 909.41 | 3 515 809.26 | 06.07.2037 | 49 249.08 |
| 130 | 30 177.36 | 0.00 | 19 071.72 | 3 496 737.54 | 06.08.2037 | 49 249.08 |
| 131 | 30 013.66 | 0.00 | 19 235.42 | 3 477 502.12 | 06.09.2037 | 49 249.08 |
| 132 | 29 848.56 | 0.00 | 19 400.52 | 3 458 101.60 | 06.10.2037 | 49 249.08 |
| 133 | 29 682.04 | 0.00 | 19 567.04 | 3 438 534.56 | 06.11.2037 | 49 249.08 |
| 134 | 29 514.09 | 0.00 | 19 734.99 | 3 418 799.57 | 06.12.2037 | 49 249.08 |
| 135 | 29 344.70 | 0.00 | 19 904.38 | 3 398 895.19 | 06.01.2038 | 49 249.08 |
| 136 | 29 173.85 | 0.00 | 20 075.23 | 3 378 819.96 | 06.02.2038 | 49 249.08 |
| 137 | 29 001.54 | 0.00 | 20 247.54 | 3 358 572.42 | 06.03.2038 | 49 249.08 |
| 138 | 28 827.75 | 0.00 | 20 421.33 | 3 338 151.09 | 06.04.2038 | 49 249.08 |
| 139 | 28 652.46 | 0.00 | 20 596.62 | 3 317 554.47 | 06.05.2038 | 49 249.08 |
| 140 | 28 475.68 | 0.00 | 20 773.40 | 3 296 781.07 | 06.06.2038 | 49 249.08 |
| 141 | 28 297.37 | 0.00 | 20 951.71 | 3 275 829.36 | 06.07.2038 | 49 249.08 |
| 142 | 28 117.54 | 0.00 | 21 131.54 | 3 254 697.82 | 06.08.2038 | 49 249.08 |
| 143 | 27 936.16 | 0.00 | 21 312.92 | 3 233 384.90 | 06.09.2038 | 49 249.08 |
| 144 | 27 753.22 | 0.00 | 21 495.86 | 3 211 889.04 | 06.10.2038 | 49 249.08 |
| 145 | 27 568.71 | 0.00 | 21 680.37 | 3 190 208.67 | 06.11.2038 | 49 249.08 |
| 146 | 27 382.62 | 0.00 | 21 866.46 | 3 168 342.21 | 06.12.2038 | 49 249.08 |
| 147 | 27 194.94 | 0.00 | 22 054.14 | 3 146 288.07 | 06.01.2039 | 49 249.08 |
| 148 | 27 005.64 | 0.00 | 22 243.44 | 3 124 044.63 | 06.02.2039 | 49 249.08 |
| 149 | 26 814.72 | 0.00 | 22 434.36 | 3 101 610.27 | 06.03.2039 | 49 249.08 |
| 150 | 26 622.15 | 0.00 | 22 626.93 | 3 078 983.34 | 06.04.2039 | 49 249.08 |
| 151 | 26 427.94 | 0.00 | 22 821.14 | 3 056 162.20 | 06.05.2039 | 49 249.08 |
| 152 | 26 232.06 | 0.00 | 23 017.02 | 3 033 145.18 | 06.06.2039 | 49 249.08 |
| 153 | 26 034.50 | 0.00 | 23 214.58 | 3 009 930.60 | 06.07.2039 | 49 249.08 |
| 154 | 25 835.24 | 0.00 | 23 413.84 | 2 986 516.76 | 06.08.2039 | 49 249.08 |
| 155 | 25 634.27 | 0.00 | 23 614.81 | 2 962 901.95 | 06.09.2039 | 49 249.08 |
| 156 | 25 431.58 | 0.00 | 23 817.50 | 2 939 084.45 | 06.10.2039 | 49 249.08 |
| 157 | 25 227.14 | 0.00 | 24 021.94 | 2 915 062.51 | 06.11.2039 | 49 249.08 |
| 158 | 25 020.95 | 0.00 | 24 228.13 | 2 890 834.38 | 06.12.2039 | 49 249.08 |
| 159 | 24 813.00 | 0.00 | 24 436.08 | 2 866 398.30 | 06.01.2040 | 49 249.08 |
| 160 | 24 603.25 | 0.00 | 24 645.83 | 2 841 752.47 | 06.02.2040 | 49 249.08 |
| 161 | 24 391.71 | 0.00 | 24 857.37 | 2 816 895.10 | 06.03.2040 | 49 249.08 |
| 162 | 24 178.35 | 0.00 | 25 070.73 | 2 791 824.37 | 06.04.2040 | 49 249.08 |
| 163 | 23 963.16 | 0.00 | 25 285.92 | 2 766 538.45 | 06.05.2040 | 49 249.08 |
| 164 | 23 746.12 | 0.00 | 25 502.96 | 2 741 035.49 | 06.06.2040 | 49 249.08 |
| 165 | 23 527.22 | 0.00 | 25 721.86 | 2 715 313.63 | 06.07.2040 | 49 249.08 |
| 166 | 23 306.44 | 0.00 | 25 942.64 | 2 689 370.99 | 06.08.2040 | 49 249.08 |
| 167 | 23 083.77 | 0.00 | 26 165.31 | 2 663 205.68 | 06.09.2040 | 49 249.08 |
| 168 | 22 859.18 | 0.00 | 26 389.90 | 2 636 815.78 | 06.10.2040 | 49 249.08 |
| 169 | 22 632.67 | 0.00 | 26 616.41 | 2 610 199.37 | 06.11.2040 | 49 249.08 |
| 170 | 22 404.21 | 0.00 | 26 844.87 | 2 583 354.50 | 06.12.2040 | 49 249.08 |
| 171 | 22 173.79 | 0.00 | 27 075.29 | 2 556 279.21 | 06.01.2041 | 49 249.08 |
| 172 | 21 941.40 | 0.00 | 27 307.68 | 2 528 971.53 | 06.02.2041 | 49 249.08 |
| 173 | 21 707.01 | 0.00 | 27 542.07 | 2 501 429.46 | 06.03.2041 | 49 249.08 |
| 174 | 21 470.60 | 0.00 | 27 778.48 | 2 473 650.98 | 06.04.2041 | 49 249.08 |
| 175 | 21 232.17 | 0.00 | 28 016.91 | 2 445 634.07 | 06.05.2041 | 49 249.08 |
| 176 | 20 991.69 | 0.00 | 28 257.39 | 2 417 376.68 | 06.06.2041 | 49 249.08 |
| 177 | 20 749.15 | 0.00 | 28 499.93 | 2 388 876.75 | 06.07.2041 | 49 249.08 |
| 178 | 20 504.53 | 0.00 | 28 744.55 | 2 360 132.20 | 06.08.2041 | 49 249.08 |
| 179 | 20 257.80 | 0.00 | 28 991.28 | 2 331 140.92 | 06.09.2041 | 49 249.08 |
| 180 | 20 008.96 | 0.00 | 29 240.12 | 2 301 900.80 | 06.10.2041 | 49 249.08 |
| 181 | 19 757.98 | 0.00 | 29 491.10 | 2 272 409.70 | 06.11.2041 | 49 249.08 |
| 182 | 19 504.85 | 0.00 | 29 744.23 | 2 242 665.47 | 06.12.2041 | 49 249.08 |
| 183 | 19 249.55 | 0.00 | 29 999.53 | 2 212 665.94 | 06.01.2042 | 49 249.08 |
| 184 | 18 992.05 | 0.00 | 30 257.03 | 2 182 408.91 | 06.02.2042 | 49 249.08 |
| 185 | 18 732.34 | 0.00 | 30 516.74 | 2 151 892.17 | 06.03.2042 | 49 249.08 |
| 186 | 18 470.41 | 0.00 | 30 778.67 | 2 121 113.50 | 06.04.2042 | 49 249.08 |
| 187 | 18 206.22 | 0.00 | 31 042.86 | 2 090 070.64 | 06.05.2042 | 49 249.08 |
| 188 | 17 939.77 | 0.00 | 31 309.31 | 2 058 761.33 | 06.06.2042 | 49 249.08 |
| 189 | 17 671.03 | 0.00 | 31 578.05 | 2 027 183.28 | 06.07.2042 | 49 249.08 |
| 190 | 17 399.99 | 0.00 | 31 849.09 | 1 995 334.19 | 06.08.2042 | 49 249.08 |
| 191 | 17 126.62 | 0.00 | 32 122.46 | 1 963 211.73 | 06.09.2042 | 49 249.08 |
| 192 | 16 850.90 | 0.00 | 32 398.18 | 1 930 813.55 | 06.10.2042 | 49 249.08 |
| 193 | 16 572.82 | 0.00 | 32 676.26 | 1 898 137.29 | 06.11.2042 | 49 249.08 |
| 194 | 16 292.35 | 0.00 | 32 956.73 | 1 865 180.56 | 06.12.2042 | 49 249.08 |
| 195 | 16 009.47 | 0.00 | 33 239.61 | 1 831 940.95 | 06.01.2043 | 49 249.08 |
| 196 | 15 724.16 | 0.00 | 33 524.92 | 1 798 416.03 | 06.02.2043 | 49 249.08 |
| 197 | 15 436.40 | 0.00 | 33 812.68 | 1 764 603.35 | 06.03.2043 | 49 249.08 |
| 198 | 15 146.18 | 0.00 | 34 102.90 | 1 730 500.45 | 06.04.2043 | 49 249.08 |
| 199 | 14 853.46 | 0.00 | 34 395.62 | 1 696 104.83 | 06.05.2043 | 49 249.08 |
| 200 | 14 558.23 | 0.00 | 34 690.85 | 1 661 413.98 | 06.06.2043 | 49 249.08 |
| 201 | 14 260.47 | 0.00 | 34 988.61 | 1 626 425.37 | 06.07.2043 | 49 249.08 |
| 202 | 13 960.15 | 0.00 | 35 288.93 | 1 591 136.44 | 06.08.2043 | 49 249.08 |
| 203 | 13 657.25 | 0.00 | 35 591.83 | 1 555 544.61 | 06.09.2043 | 49 249.08 |
| 204 | 13 351.76 | 0.00 | 35 897.32 | 1 519 647.29 | 06.10.2043 | 49 249.08 |
| 205 | 13 043.64 | 0.00 | 36 205.44 | 1 483 441.85 | 06.11.2043 | 49 249.08 |
| 206 | 12 732.88 | 0.00 | 36 516.20 | 1 446 925.65 | 06.12.2043 | 49 249.08 |
| 207 | 12 419.45 | 0.00 | 36 829.63 | 1 410 096.02 | 06.01.2044 | 49 249.08 |
| 208 | 12 103.32 | 0.00 | 37 145.76 | 1 372 950.26 | 06.02.2044 | 49 249.08 |
| 209 | 11 784.49 | 0.00 | 37 464.59 | 1 335 485.67 | 06.03.2044 | 49 249.08 |
| 210 | 11 462.92 | 0.00 | 37 786.16 | 1 297 699.51 | 06.04.2044 | 49 249.08 |
| 211 | 11 138.59 | 0.00 | 38 110.49 | 1 259 589.02 | 06.05.2044 | 49 249.08 |
| 212 | 10 811.47 | 0.00 | 38 437.61 | 1 221 151.41 | 06.06.2044 | 49 249.08 |
| 213 | 10 481.55 | 0.00 | 38 767.53 | 1 182 383.88 | 06.07.2044 | 49 249.08 |
| 214 | 10 148.79 | 0.00 | 39 100.29 | 1 143 283.59 | 06.08.2044 | 49 249.08 |
| 215 | 9 813.18 | 0.00 | 39 435.90 | 1 103 847.69 | 06.09.2044 | 49 249.08 |
| 216 | 9 474.69 | 0.00 | 39 774.39 | 1 064 073.30 | 06.10.2044 | 49 249.08 |
| 217 | 9 133.30 | 0.00 | 40 115.78 | 1 023 957.52 | 06.11.2044 | 49 249.08 |
| 218 | 8 788.97 | 0.00 | 40 460.11 | 983 497.41 | 06.12.2044 | 49 249.08 |
| 219 | 8 441.69 | 0.00 | 40 807.39 | 942 690.02 | 06.01.2045 | 49 249.08 |
| 220 | 8 091.42 | 0.00 | 41 157.66 | 901 532.36 | 06.02.2045 | 49 249.08 |
| 221 | 7 738.15 | 0.00 | 41 510.93 | 860 021.43 | 06.03.2045 | 49 249.08 |
| 222 | 7 381.85 | 0.00 | 41 867.23 | 818 154.20 | 06.04.2045 | 49 249.08 |
| 223 | 7 022.49 | 0.00 | 42 226.59 | 775 927.61 | 06.05.2045 | 49 249.08 |
| 224 | 6 660.05 | 0.00 | 42 589.03 | 733 338.58 | 06.06.2045 | 49 249.08 |
| 225 | 6 294.49 | 0.00 | 42 954.59 | 690 383.99 | 06.07.2045 | 49 249.08 |
| 226 | 5 925.80 | 0.00 | 43 323.28 | 647 060.71 | 06.08.2045 | 49 249.08 |
| 227 | 5 553.94 | 0.00 | 43 695.14 | 603 365.57 | 06.09.2045 | 49 249.08 |
| 228 | 5 178.89 | 0.00 | 44 070.19 | 559 295.38 | 06.10.2045 | 49 249.08 |
| 229 | 4 800.62 | 0.00 | 44 448.46 | 514 846.92 | 06.11.2045 | 49 249.08 |
| 230 | 4 419.10 | 0.00 | 44 829.98 | 470 016.94 | 06.12.2045 | 49 249.08 |
| 231 | 4 034.31 | 0.00 | 45 214.77 | 424 802.17 | 06.01.2046 | 49 249.08 |
| 232 | 3 646.22 | 0.00 | 45 602.86 | 379 199.31 | 06.02.2046 | 49 249.08 |
| 233 | 3 254.79 | 0.00 | 45 994.29 | 333 205.02 | 06.03.2046 | 49 249.08 |
| 234 | 2 860.01 | 0.00 | 46 389.07 | 286 815.95 | 06.04.2046 | 49 249.08 |
| 235 | 2 461.84 | 0.00 | 46 787.24 | 240 028.71 | 06.05.2046 | 49 249.08 |
| 236 | 2 060.25 | 0.00 | 47 188.83 | 192 839.88 | 06.06.2046 | 49 249.08 |
| 237 | 1 655.21 | 0.00 | 47 593.87 | 145 246.01 | 06.07.2046 | 49 249.08 |
| 238 | 1 246.69 | 0.00 | 48 002.39 | 97 243.62 | 06.08.2046 | 49 249.08 |
| 239 | 834.67 | 0.00 | 48 414.41 | 48 829.21 | 06.09.2046 | 49 249.08 |
| 240 | 419.12 | 0.00 | 48 829.96 | 0.00 | 06.10.2046 | 49 249.08 |
Do you need a loan?
Aplică
According to the requirements of law no.133 of 08.07.2011. on the protection of personal data, the Bank, acting as controller/operator of the Center for personal data protection under no.0000116, guarantees the administration of personal data, provided by the applicant for the loan, in compliance with the security regime, confidentiality and directly for the purposes declared by him. The applicant for the loan declares that he recognizes and accepts the conditions, grounds and terms of processing personal data within the meaning of Law no.133 of 08.07.2011. on the protection of personal data, including related to the rights and obligations, which are incumbent on him according to the nominated law, and by ticking the box below, he freely, expressly and unconditionally expresses his consent to: accessing, processing and verification by the Bank of personal data, as well as information, presented both by the applicant for the loan and obtained by the bank through external information sources (on-line applications and public databases), in order to take, provided by the legislation in force until the conclusion of a credit agreement, in compliance with the security and confidentiality regime. The applicant undertakes to inform the third parties, which will be indicated in this application, that their personal data will be provided to the Bank, in order to take the necessary measures for the conclusion of the credit agreement between the applicant and BC EuroCreditBank S.A.
EuroCreditBank offers mortgage financing through two dedicated housing loan products:
- “Casa Ta” – designed for the purchase, construction, or refinancing of residential property;
- “Reparație” – designed for the renovation, modernization, or improvement of residential property.
These products provide reliable and flexible financing solutions tailored to your housing plans — whether you are acquiring your first home or investing in the long-term comfort and value of your property.
Loan Purpose
The loan may be granted for:
- purchase of apartments or individual houses;
- construction of residential real estate;
- renovation, reconstruction, or modernization of housing;
- refinancing of an existing mortgage loan (where applicable).
Available Loan Amount
- From MDL 5,000 up to MDL 5,000,000 per borrower.
Loan Term
- Up to 240 months, depending on the client’s financial profile and the purpose of financing.
Grace Period
- A grace period of up to 6 months may be granted, in accordance with the contractual terms and conditions.
Repayment Terms
- Monthly payments, on the date specified in the loan agreement;
- Repayment schedule: annuity (equal monthly installments throughout the loan term).
Collateral Requirements
The following forms of collateral are accepted:
- Mortgage over real estate approved by the Bank in accordance with internal regulations and the applicable legislation of the Republic of Moldova, with a collateral value not lower than the loan amount;
- Assignment of funds from the Borrower’s accounts held with the Bank;
- Third-party guarantee, where required, from individuals with a positive (or no negative) credit history.
To apply for a mortgage loan under the “Casa Ta” or “Reparație” products, the applicant must meet the following conditions:
Applicant Profile
- is a citizen of the Republic of Moldova;
- holds permanent residence in the Republic of Moldova;
- is between 21 and 70 years of age (with full repayment of the loan completed before reaching this age);
- has permanent and stable income;
- has not negative credit history in the last 36 months
(one delay of up to 60 days during this period is acceptable).
Financial Situation
The applicant must have permanent and stable income, duly documented. The following income sources are accepted:
- monthly salary (minimum employment period of 6 months);
- old-age pension (regular payments over the last 6 months);
- income from lease/rental (real estate or vehicles);
- income from licensed professional activities (lawyers, notaries, bailiffs, interpreters, etc.);
- income earned abroad (6-month bank statements + employment contract);
- regular remittances (international money transfers);
- dividends or monthly distributed profit shares from legal entities or sole entrepreneurs.
The Bank reserves the right to request additional information and documents depending on the applicant’s profile and the specifics of the transaction.
Loyal Clients
Preferential conditions may apply, where applicable, to:
- clients who have previously obtained loans from the Bank;
- individuals receiving salary and/or pension through BC “EuroCreditBank” S.A. cards;
- employees of the Bank or its strategic partners (subject to Management approval).
The interest rate applicable to the “Casa Ta” and “Reparație” mortgage loans is floating and is determined based on the client category and the loan currency, in accordance with the Bank’s Interest Rate Policy.
Interest Rate Structure
Loans granted in MDL
Client category | Annual interest rate | Annual Percentage Rate (APR) | Fees |
|
Category 1 | 10.30% | 10.79% | One-time origination fee – 0% |
|
Category 2 | 10.00% | 10.47% |
| |
Category 3 | 10.00% | 10.47% |
| |
Category 4 | 10.00% | 10.47% |
| |
Loans granted in EUR and USD | ||||
Loan currency | Annual interest rate | Annual Percentage Rate (APR) | Fees |
|
EUR (including EUR-linked loans) | 6.50% | 6.69% | One-time origination fee – 0% |
|
USD (including USD-linked loans) | 7.50% | 7.77% |
| |
The APR is calculated based on a representative example and may vary depending on the loan amount, term, down payment, and related costs.
Client Categories
Category 1 – Standard Clients (general conditions applicable to all applicants who do not fall into the categories below).
Category 2 – Clients with Positive Credit History (clients who have a positive credit history and a good repayment record).
Category 3 – Preferred Clients (employees of companies participating in ECB payroll projects, IT park companies, and public institutions).
Category 4 – ECO (clients obtaining a loan for the purchase of an environmentally friendly vehicle or for improving the energy efficiency of their home (ESG)).
Loan-Related Costs
Depending on the financing structure, the following costs may apply:
- interest related to the loan (APR/DAE);
- disbursement fee (where applicable);
- property valuation costs;
- notarial and collateral registration costs;
- mandatory insurance of the pledged property.
All costs are transparently communicated prior to signing the loan agreement.
Representative Calculation Example
Calculation example for Category 1 (MDL)
For a loan of 2,500,000 MDL with a term of 240 months, under the following conditions:
- interest rate: 10.30%;
- APR: 10.79%;
- fees: 0%.
Result:
- Indicative monthly payment: ≈ 24,624 MDL;
- Total amount to be repaid: ≈ 5,909,889 MDL.
Calculation example for Categories 2, 3 and 4 (MDL)
For a loan of 2,500,000 MDL with a term of 240 months, under the following conditions:
- interest rate: 10.0%;
- APR: 10.47%;
- fees: 0%.
Result:
- Indicative monthly payment: ≈ 24,125 MDL;
- Total amount to be repaid: ≈ 5,790,130 MDL.
Calculation example for a loan in EUR
For a loan of 50,000 EUR with a term of 240 months, under the following conditions:
- interest rate: 6.50%;
- APR: 6.69%;
- fees: 0%.
Result:
- Indicative monthly payment: ≈ 372.8 EUR;
- Total amount to be repaid: ≈ 89,469 EUR.
Calculation example for a loan in USD
For a loan of 50,000 USD with a term of 240 months, under the following conditions:
- interest rate: 7.50%;
- APR: 7.77%;
- fees: 0%.
Result:
- Indicative monthly payment: ≈ 402.8 USD;
- Total amount to be repaid: ≈ 96,671 USD.
Important Information
The loan must be repaid in accordance with the contractual terms.Failure to meet repayment obligations may result in additional costs.
The following documents are required for loan assessment and approval:
- Loan application form (completed by the applicant);
- Applicant’s identity card (original and copy);
- Income-confirming documents (where applicable);
- Any additional documents requested by the Bank, depending on the applicant’s profile and the specifics of the loan.