| Monthly payment 42 446.50 lei | DAE 8.51 % | Interest rate 8.2 % | The total amount of the loan 10 187 160 lei | |||
|---|---|---|---|---|---|---|
| Repayment of interest | Payment of commissions | Credit reimbursement | Credit balance | Data | Monthly payment | |
| 0 | 5000000 | 11.03.2026 | 5000000 | |||
| 1 | 34 166.67 | 0.00 | 8 279.83 | 4 991 720.17 | 11.04.2026 | 42 446.50 |
| 2 | 34 110.09 | 0.00 | 8 336.41 | 4 983 383.76 | 11.05.2026 | 42 446.50 |
| 3 | 34 053.12 | 0.00 | 8 393.38 | 4 974 990.38 | 11.06.2026 | 42 446.50 |
| 4 | 33 995.77 | 0.00 | 8 450.73 | 4 966 539.65 | 11.07.2026 | 42 446.50 |
| 5 | 33 938.02 | 0.00 | 8 508.48 | 4 958 031.17 | 11.08.2026 | 42 446.50 |
| 6 | 33 879.88 | 0.00 | 8 566.62 | 4 949 464.55 | 11.09.2026 | 42 446.50 |
| 7 | 33 821.34 | 0.00 | 8 625.16 | 4 940 839.39 | 11.10.2026 | 42 446.50 |
| 8 | 33 762.40 | 0.00 | 8 684.10 | 4 932 155.29 | 11.11.2026 | 42 446.50 |
| 9 | 33 703.06 | 0.00 | 8 743.44 | 4 923 411.85 | 11.12.2026 | 42 446.50 |
| 10 | 33 643.31 | 0.00 | 8 803.19 | 4 914 608.66 | 11.01.2027 | 42 446.50 |
| 11 | 33 583.16 | 0.00 | 8 863.34 | 4 905 745.32 | 11.02.2027 | 42 446.50 |
| 12 | 33 522.59 | 0.00 | 8 923.91 | 4 896 821.41 | 11.03.2027 | 42 446.50 |
| 13 | 33 461.61 | 0.00 | 8 984.89 | 4 887 836.52 | 11.04.2027 | 42 446.50 |
| 14 | 33 400.22 | 0.00 | 9 046.28 | 4 878 790.24 | 11.05.2027 | 42 446.50 |
| 15 | 33 338.40 | 0.00 | 9 108.10 | 4 869 682.14 | 11.06.2027 | 42 446.50 |
| 16 | 33 276.16 | 0.00 | 9 170.34 | 4 860 511.80 | 11.07.2027 | 42 446.50 |
| 17 | 33 213.50 | 0.00 | 9 233.00 | 4 851 278.80 | 11.08.2027 | 42 446.50 |
| 18 | 33 150.41 | 0.00 | 9 296.09 | 4 841 982.71 | 11.09.2027 | 42 446.50 |
| 19 | 33 086.88 | 0.00 | 9 359.62 | 4 832 623.09 | 11.10.2027 | 42 446.50 |
| 20 | 33 022.92 | 0.00 | 9 423.58 | 4 823 199.51 | 11.11.2027 | 42 446.50 |
| 21 | 32 958.53 | 0.00 | 9 487.97 | 4 813 711.54 | 11.12.2027 | 42 446.50 |
| 22 | 32 893.70 | 0.00 | 9 552.80 | 4 804 158.74 | 11.01.2028 | 42 446.50 |
| 23 | 32 828.42 | 0.00 | 9 618.08 | 4 794 540.66 | 11.02.2028 | 42 446.50 |
| 24 | 32 762.69 | 0.00 | 9 683.81 | 4 784 856.85 | 11.03.2028 | 42 446.50 |
| 25 | 32 696.52 | 0.00 | 9 749.98 | 4 775 106.87 | 11.04.2028 | 42 446.50 |
| 26 | 32 629.90 | 0.00 | 9 816.60 | 4 765 290.27 | 11.05.2028 | 42 446.50 |
| 27 | 32 562.82 | 0.00 | 9 883.68 | 4 755 406.59 | 11.06.2028 | 42 446.50 |
| 28 | 32 495.28 | 0.00 | 9 951.22 | 4 745 455.37 | 11.07.2028 | 42 446.50 |
| 29 | 32 427.28 | 0.00 | 10 019.22 | 4 735 436.15 | 11.08.2028 | 42 446.50 |
| 30 | 32 358.81 | 0.00 | 10 087.69 | 4 725 348.46 | 11.09.2028 | 42 446.50 |
| 31 | 32 289.88 | 0.00 | 10 156.62 | 4 715 191.84 | 11.10.2028 | 42 446.50 |
| 32 | 32 220.48 | 0.00 | 10 226.02 | 4 704 965.82 | 11.11.2028 | 42 446.50 |
| 33 | 32 150.60 | 0.00 | 10 295.90 | 4 694 669.92 | 11.12.2028 | 42 446.50 |
| 34 | 32 080.24 | 0.00 | 10 366.26 | 4 684 303.66 | 11.01.2029 | 42 446.50 |
| 35 | 32 009.41 | 0.00 | 10 437.09 | 4 673 866.57 | 11.02.2029 | 42 446.50 |
| 36 | 31 938.09 | 0.00 | 10 508.41 | 4 663 358.16 | 11.03.2029 | 42 446.50 |
| 37 | 31 866.28 | 0.00 | 10 580.22 | 4 652 777.94 | 11.04.2029 | 42 446.50 |
| 38 | 31 793.98 | 0.00 | 10 652.52 | 4 642 125.42 | 11.05.2029 | 42 446.50 |
| 39 | 31 721.19 | 0.00 | 10 725.31 | 4 631 400.11 | 11.06.2029 | 42 446.50 |
| 40 | 31 647.90 | 0.00 | 10 798.60 | 4 620 601.51 | 11.07.2029 | 42 446.50 |
| 41 | 31 574.11 | 0.00 | 10 872.39 | 4 609 729.12 | 11.08.2029 | 42 446.50 |
| 42 | 31 499.82 | 0.00 | 10 946.68 | 4 598 782.44 | 11.09.2029 | 42 446.50 |
| 43 | 31 425.01 | 0.00 | 11 021.49 | 4 587 760.95 | 11.10.2029 | 42 446.50 |
| 44 | 31 349.70 | 0.00 | 11 096.80 | 4 576 664.15 | 11.11.2029 | 42 446.50 |
| 45 | 31 273.87 | 0.00 | 11 172.63 | 4 565 491.52 | 11.12.2029 | 42 446.50 |
| 46 | 31 197.53 | 0.00 | 11 248.97 | 4 554 242.55 | 11.01.2030 | 42 446.50 |
| 47 | 31 120.66 | 0.00 | 11 325.84 | 4 542 916.71 | 11.02.2030 | 42 446.50 |
| 48 | 31 043.26 | 0.00 | 11 403.24 | 4 531 513.47 | 11.03.2030 | 42 446.50 |
| 49 | 30 965.34 | 0.00 | 11 481.16 | 4 520 032.31 | 11.04.2030 | 42 446.50 |
| 50 | 30 886.89 | 0.00 | 11 559.61 | 4 508 472.70 | 11.05.2030 | 42 446.50 |
| 51 | 30 807.90 | 0.00 | 11 638.60 | 4 496 834.10 | 11.06.2030 | 42 446.50 |
| 52 | 30 728.37 | 0.00 | 11 718.13 | 4 485 115.97 | 11.07.2030 | 42 446.50 |
| 53 | 30 648.29 | 0.00 | 11 798.21 | 4 473 317.76 | 11.08.2030 | 42 446.50 |
| 54 | 30 567.67 | 0.00 | 11 878.83 | 4 461 438.93 | 11.09.2030 | 42 446.50 |
| 55 | 30 486.50 | 0.00 | 11 960.00 | 4 449 478.93 | 11.10.2030 | 42 446.50 |
| 56 | 30 404.77 | 0.00 | 12 041.73 | 4 437 437.20 | 11.11.2030 | 42 446.50 |
| 57 | 30 322.49 | 0.00 | 12 124.01 | 4 425 313.19 | 11.12.2030 | 42 446.50 |
| 58 | 30 239.64 | 0.00 | 12 206.86 | 4 413 106.33 | 11.01.2031 | 42 446.50 |
| 59 | 30 156.23 | 0.00 | 12 290.27 | 4 400 816.06 | 11.02.2031 | 42 446.50 |
| 60 | 30 072.24 | 0.00 | 12 374.26 | 4 388 441.80 | 11.03.2031 | 42 446.50 |
| 61 | 29 987.69 | 0.00 | 12 458.81 | 4 375 982.99 | 11.04.2031 | 42 446.50 |
| 62 | 29 902.55 | 0.00 | 12 543.95 | 4 363 439.04 | 11.05.2031 | 42 446.50 |
| 63 | 29 816.83 | 0.00 | 12 629.67 | 4 350 809.37 | 11.06.2031 | 42 446.50 |
| 64 | 29 730.53 | 0.00 | 12 715.97 | 4 338 093.40 | 11.07.2031 | 42 446.50 |
| 65 | 29 643.64 | 0.00 | 12 802.86 | 4 325 290.54 | 11.08.2031 | 42 446.50 |
| 66 | 29 556.15 | 0.00 | 12 890.35 | 4 312 400.19 | 11.09.2031 | 42 446.50 |
| 67 | 29 468.07 | 0.00 | 12 978.43 | 4 299 421.76 | 11.10.2031 | 42 446.50 |
| 68 | 29 379.38 | 0.00 | 13 067.12 | 4 286 354.64 | 11.11.2031 | 42 446.50 |
| 69 | 29 290.09 | 0.00 | 13 156.41 | 4 273 198.23 | 11.12.2031 | 42 446.50 |
| 70 | 29 200.19 | 0.00 | 13 246.31 | 4 259 951.92 | 11.01.2032 | 42 446.50 |
| 71 | 29 109.67 | 0.00 | 13 336.83 | 4 246 615.09 | 11.02.2032 | 42 446.50 |
| 72 | 29 018.54 | 0.00 | 13 427.96 | 4 233 187.13 | 11.03.2032 | 42 446.50 |
| 73 | 28 926.78 | 0.00 | 13 519.72 | 4 219 667.41 | 11.04.2032 | 42 446.50 |
| 74 | 28 834.39 | 0.00 | 13 612.11 | 4 206 055.30 | 11.05.2032 | 42 446.50 |
| 75 | 28 741.38 | 0.00 | 13 705.12 | 4 192 350.18 | 11.06.2032 | 42 446.50 |
| 76 | 28 647.73 | 0.00 | 13 798.77 | 4 178 551.41 | 11.07.2032 | 42 446.50 |
| 77 | 28 553.43 | 0.00 | 13 893.07 | 4 164 658.34 | 11.08.2032 | 42 446.50 |
| 78 | 28 458.50 | 0.00 | 13 988.00 | 4 150 670.34 | 11.09.2032 | 42 446.50 |
| 79 | 28 362.91 | 0.00 | 14 083.59 | 4 136 586.75 | 11.10.2032 | 42 446.50 |
| 80 | 28 266.68 | 0.00 | 14 179.82 | 4 122 406.93 | 11.11.2032 | 42 446.50 |
| 81 | 28 169.78 | 0.00 | 14 276.72 | 4 108 130.21 | 11.12.2032 | 42 446.50 |
| 82 | 28 072.22 | 0.00 | 14 374.28 | 4 093 755.93 | 11.01.2033 | 42 446.50 |
| 83 | 27 974.00 | 0.00 | 14 472.50 | 4 079 283.43 | 11.02.2033 | 42 446.50 |
| 84 | 27 875.10 | 0.00 | 14 571.40 | 4 064 712.03 | 11.03.2033 | 42 446.50 |
| 85 | 27 775.53 | 0.00 | 14 670.97 | 4 050 041.06 | 11.04.2033 | 42 446.50 |
| 86 | 27 675.28 | 0.00 | 14 771.22 | 4 035 269.84 | 11.05.2033 | 42 446.50 |
| 87 | 27 574.34 | 0.00 | 14 872.16 | 4 020 397.68 | 11.06.2033 | 42 446.50 |
| 88 | 27 472.72 | 0.00 | 14 973.78 | 4 005 423.90 | 11.07.2033 | 42 446.50 |
| 89 | 27 370.40 | 0.00 | 15 076.10 | 3 990 347.80 | 11.08.2033 | 42 446.50 |
| 90 | 27 267.38 | 0.00 | 15 179.12 | 3 975 168.68 | 11.09.2033 | 42 446.50 |
| 91 | 27 163.65 | 0.00 | 15 282.85 | 3 959 885.83 | 11.10.2033 | 42 446.50 |
| 92 | 27 059.22 | 0.00 | 15 387.28 | 3 944 498.55 | 11.11.2033 | 42 446.50 |
| 93 | 26 954.07 | 0.00 | 15 492.43 | 3 929 006.12 | 11.12.2033 | 42 446.50 |
| 94 | 26 848.21 | 0.00 | 15 598.29 | 3 913 407.83 | 11.01.2034 | 42 446.50 |
| 95 | 26 741.62 | 0.00 | 15 704.88 | 3 897 702.95 | 11.02.2034 | 42 446.50 |
| 96 | 26 634.30 | 0.00 | 15 812.20 | 3 881 890.75 | 11.03.2034 | 42 446.50 |
| 97 | 26 526.25 | 0.00 | 15 920.25 | 3 865 970.50 | 11.04.2034 | 42 446.50 |
| 98 | 26 417.47 | 0.00 | 16 029.03 | 3 849 941.47 | 11.05.2034 | 42 446.50 |
| 99 | 26 307.93 | 0.00 | 16 138.57 | 3 833 802.90 | 11.06.2034 | 42 446.50 |
| 100 | 26 197.65 | 0.00 | 16 248.85 | 3 817 554.05 | 11.07.2034 | 42 446.50 |
| 101 | 26 086.62 | 0.00 | 16 359.88 | 3 801 194.17 | 11.08.2034 | 42 446.50 |
| 102 | 25 974.83 | 0.00 | 16 471.67 | 3 784 722.50 | 11.09.2034 | 42 446.50 |
| 103 | 25 862.27 | 0.00 | 16 584.23 | 3 768 138.27 | 11.10.2034 | 42 446.50 |
| 104 | 25 748.94 | 0.00 | 16 697.56 | 3 751 440.71 | 11.11.2034 | 42 446.50 |
| 105 | 25 634.84 | 0.00 | 16 811.66 | 3 734 629.05 | 11.12.2034 | 42 446.50 |
| 106 | 25 519.97 | 0.00 | 16 926.53 | 3 717 702.52 | 11.01.2035 | 42 446.50 |
| 107 | 25 404.30 | 0.00 | 17 042.20 | 3 700 660.32 | 11.02.2035 | 42 446.50 |
| 108 | 25 287.85 | 0.00 | 17 158.65 | 3 683 501.67 | 11.03.2035 | 42 446.50 |
| 109 | 25 170.59 | 0.00 | 17 275.91 | 3 666 225.76 | 11.04.2035 | 42 446.50 |
| 110 | 25 052.54 | 0.00 | 17 393.96 | 3 648 831.80 | 11.05.2035 | 42 446.50 |
| 111 | 24 933.68 | 0.00 | 17 512.82 | 3 631 318.98 | 11.06.2035 | 42 446.50 |
| 112 | 24 814.01 | 0.00 | 17 632.49 | 3 613 686.49 | 11.07.2035 | 42 446.50 |
| 113 | 24 693.52 | 0.00 | 17 752.98 | 3 595 933.51 | 11.08.2035 | 42 446.50 |
| 114 | 24 572.21 | 0.00 | 17 874.29 | 3 578 059.22 | 11.09.2035 | 42 446.50 |
| 115 | 24 450.07 | 0.00 | 17 996.43 | 3 560 062.79 | 11.10.2035 | 42 446.50 |
| 116 | 24 327.10 | 0.00 | 18 119.40 | 3 541 943.39 | 11.11.2035 | 42 446.50 |
| 117 | 24 203.28 | 0.00 | 18 243.22 | 3 523 700.17 | 11.12.2035 | 42 446.50 |
| 118 | 24 078.62 | 0.00 | 18 367.88 | 3 505 332.29 | 11.01.2036 | 42 446.50 |
| 119 | 23 953.10 | 0.00 | 18 493.40 | 3 486 838.89 | 11.02.2036 | 42 446.50 |
| 120 | 23 826.73 | 0.00 | 18 619.77 | 3 468 219.12 | 11.03.2036 | 42 446.50 |
| 121 | 23 699.50 | 0.00 | 18 747.00 | 3 449 472.12 | 11.04.2036 | 42 446.50 |
| 122 | 23 571.39 | 0.00 | 18 875.11 | 3 430 597.01 | 11.05.2036 | 42 446.50 |
| 123 | 23 442.41 | 0.00 | 19 004.09 | 3 411 592.92 | 11.06.2036 | 42 446.50 |
| 124 | 23 312.55 | 0.00 | 19 133.95 | 3 392 458.97 | 11.07.2036 | 42 446.50 |
| 125 | 23 181.80 | 0.00 | 19 264.70 | 3 373 194.27 | 11.08.2036 | 42 446.50 |
| 126 | 23 050.16 | 0.00 | 19 396.34 | 3 353 797.93 | 11.09.2036 | 42 446.50 |
| 127 | 22 917.62 | 0.00 | 19 528.88 | 3 334 269.05 | 11.10.2036 | 42 446.50 |
| 128 | 22 784.17 | 0.00 | 19 662.33 | 3 314 606.72 | 11.11.2036 | 42 446.50 |
| 129 | 22 649.81 | 0.00 | 19 796.69 | 3 294 810.03 | 11.12.2036 | 42 446.50 |
| 130 | 22 514.54 | 0.00 | 19 931.96 | 3 274 878.07 | 11.01.2037 | 42 446.50 |
| 131 | 22 378.33 | 0.00 | 20 068.17 | 3 254 809.90 | 11.02.2037 | 42 446.50 |
| 132 | 22 241.20 | 0.00 | 20 205.30 | 3 234 604.60 | 11.03.2037 | 42 446.50 |
| 133 | 22 103.13 | 0.00 | 20 343.37 | 3 214 261.23 | 11.04.2037 | 42 446.50 |
| 134 | 21 964.12 | 0.00 | 20 482.38 | 3 193 778.85 | 11.05.2037 | 42 446.50 |
| 135 | 21 824.16 | 0.00 | 20 622.34 | 3 173 156.51 | 11.06.2037 | 42 446.50 |
| 136 | 21 683.24 | 0.00 | 20 763.26 | 3 152 393.25 | 11.07.2037 | 42 446.50 |
| 137 | 21 541.35 | 0.00 | 20 905.15 | 3 131 488.10 | 11.08.2037 | 42 446.50 |
| 138 | 21 398.50 | 0.00 | 21 048.00 | 3 110 440.10 | 11.09.2037 | 42 446.50 |
| 139 | 21 254.67 | 0.00 | 21 191.83 | 3 089 248.27 | 11.10.2037 | 42 446.50 |
| 140 | 21 109.86 | 0.00 | 21 336.64 | 3 067 911.63 | 11.11.2037 | 42 446.50 |
| 141 | 20 964.06 | 0.00 | 21 482.44 | 3 046 429.19 | 11.12.2037 | 42 446.50 |
| 142 | 20 817.27 | 0.00 | 21 629.23 | 3 024 799.96 | 11.01.2038 | 42 446.50 |
| 143 | 20 669.47 | 0.00 | 21 777.03 | 3 003 022.93 | 11.02.2038 | 42 446.50 |
| 144 | 20 520.66 | 0.00 | 21 925.84 | 2 981 097.09 | 11.03.2038 | 42 446.50 |
| 145 | 20 370.83 | 0.00 | 22 075.67 | 2 959 021.42 | 11.04.2038 | 42 446.50 |
| 146 | 20 219.98 | 0.00 | 22 226.52 | 2 936 794.90 | 11.05.2038 | 42 446.50 |
| 147 | 20 068.10 | 0.00 | 22 378.40 | 2 914 416.50 | 11.06.2038 | 42 446.50 |
| 148 | 19 915.18 | 0.00 | 22 531.32 | 2 891 885.18 | 11.07.2038 | 42 446.50 |
| 149 | 19 761.22 | 0.00 | 22 685.28 | 2 869 199.90 | 11.08.2038 | 42 446.50 |
| 150 | 19 606.20 | 0.00 | 22 840.30 | 2 846 359.60 | 11.09.2038 | 42 446.50 |
| 151 | 19 450.12 | 0.00 | 22 996.38 | 2 823 363.22 | 11.10.2038 | 42 446.50 |
| 152 | 19 292.98 | 0.00 | 23 153.52 | 2 800 209.70 | 11.11.2038 | 42 446.50 |
| 153 | 19 134.77 | 0.00 | 23 311.73 | 2 776 897.97 | 11.12.2038 | 42 446.50 |
| 154 | 18 975.47 | 0.00 | 23 471.03 | 2 753 426.94 | 11.01.2039 | 42 446.50 |
| 155 | 18 815.08 | 0.00 | 23 631.42 | 2 729 795.52 | 11.02.2039 | 42 446.50 |
| 156 | 18 653.60 | 0.00 | 23 792.90 | 2 706 002.62 | 11.03.2039 | 42 446.50 |
| 157 | 18 491.02 | 0.00 | 23 955.48 | 2 682 047.14 | 11.04.2039 | 42 446.50 |
| 158 | 18 327.32 | 0.00 | 24 119.18 | 2 657 927.96 | 11.05.2039 | 42 446.50 |
| 159 | 18 162.51 | 0.00 | 24 283.99 | 2 633 643.97 | 11.06.2039 | 42 446.50 |
| 160 | 17 996.57 | 0.00 | 24 449.93 | 2 609 194.04 | 11.07.2039 | 42 446.50 |
| 161 | 17 829.49 | 0.00 | 24 617.01 | 2 584 577.03 | 11.08.2039 | 42 446.50 |
| 162 | 17 661.28 | 0.00 | 24 785.22 | 2 559 791.81 | 11.09.2039 | 42 446.50 |
| 163 | 17 491.91 | 0.00 | 24 954.59 | 2 534 837.22 | 11.10.2039 | 42 446.50 |
| 164 | 17 321.39 | 0.00 | 25 125.11 | 2 509 712.11 | 11.11.2039 | 42 446.50 |
| 165 | 17 149.70 | 0.00 | 25 296.80 | 2 484 415.31 | 11.12.2039 | 42 446.50 |
| 166 | 16 976.84 | 0.00 | 25 469.66 | 2 458 945.65 | 11.01.2040 | 42 446.50 |
| 167 | 16 802.80 | 0.00 | 25 643.70 | 2 433 301.95 | 11.02.2040 | 42 446.50 |
| 168 | 16 627.56 | 0.00 | 25 818.94 | 2 407 483.01 | 11.03.2040 | 42 446.50 |
| 169 | 16 451.13 | 0.00 | 25 995.37 | 2 381 487.64 | 11.04.2040 | 42 446.50 |
| 170 | 16 273.50 | 0.00 | 26 173.00 | 2 355 314.64 | 11.05.2040 | 42 446.50 |
| 171 | 16 094.65 | 0.00 | 26 351.85 | 2 328 962.79 | 11.06.2040 | 42 446.50 |
| 172 | 15 914.58 | 0.00 | 26 531.92 | 2 302 430.87 | 11.07.2040 | 42 446.50 |
| 173 | 15 733.28 | 0.00 | 26 713.22 | 2 275 717.65 | 11.08.2040 | 42 446.50 |
| 174 | 15 550.74 | 0.00 | 26 895.76 | 2 248 821.89 | 11.09.2040 | 42 446.50 |
| 175 | 15 366.95 | 0.00 | 27 079.55 | 2 221 742.34 | 11.10.2040 | 42 446.50 |
| 176 | 15 181.91 | 0.00 | 27 264.59 | 2 194 477.75 | 11.11.2040 | 42 446.50 |
| 177 | 14 995.60 | 0.00 | 27 450.90 | 2 167 026.85 | 11.12.2040 | 42 446.50 |
| 178 | 14 808.02 | 0.00 | 27 638.48 | 2 139 388.37 | 11.01.2041 | 42 446.50 |
| 179 | 14 619.15 | 0.00 | 27 827.35 | 2 111 561.02 | 11.02.2041 | 42 446.50 |
| 180 | 14 429.00 | 0.00 | 28 017.50 | 2 083 543.52 | 11.03.2041 | 42 446.50 |
| 181 | 14 237.55 | 0.00 | 28 208.95 | 2 055 334.57 | 11.04.2041 | 42 446.50 |
| 182 | 14 044.79 | 0.00 | 28 401.71 | 2 026 932.86 | 11.05.2041 | 42 446.50 |
| 183 | 13 850.71 | 0.00 | 28 595.79 | 1 998 337.07 | 11.06.2041 | 42 446.50 |
| 184 | 13 655.30 | 0.00 | 28 791.20 | 1 969 545.87 | 11.07.2041 | 42 446.50 |
| 185 | 13 458.56 | 0.00 | 28 987.94 | 1 940 557.93 | 11.08.2041 | 42 446.50 |
| 186 | 13 260.48 | 0.00 | 29 186.02 | 1 911 371.91 | 11.09.2041 | 42 446.50 |
| 187 | 13 061.04 | 0.00 | 29 385.46 | 1 881 986.45 | 11.10.2041 | 42 446.50 |
| 188 | 12 860.24 | 0.00 | 29 586.26 | 1 852 400.19 | 11.11.2041 | 42 446.50 |
| 189 | 12 658.07 | 0.00 | 29 788.43 | 1 822 611.76 | 11.12.2041 | 42 446.50 |
| 190 | 12 454.51 | 0.00 | 29 991.99 | 1 792 619.77 | 11.01.2042 | 42 446.50 |
| 191 | 12 249.57 | 0.00 | 30 196.93 | 1 762 422.84 | 11.02.2042 | 42 446.50 |
| 192 | 12 043.22 | 0.00 | 30 403.28 | 1 732 019.56 | 11.03.2042 | 42 446.50 |
| 193 | 11 835.47 | 0.00 | 30 611.03 | 1 701 408.53 | 11.04.2042 | 42 446.50 |
| 194 | 11 626.29 | 0.00 | 30 820.21 | 1 670 588.32 | 11.05.2042 | 42 446.50 |
| 195 | 11 415.69 | 0.00 | 31 030.81 | 1 639 557.51 | 11.06.2042 | 42 446.50 |
| 196 | 11 203.64 | 0.00 | 31 242.86 | 1 608 314.65 | 11.07.2042 | 42 446.50 |
| 197 | 10 990.15 | 0.00 | 31 456.35 | 1 576 858.30 | 11.08.2042 | 42 446.50 |
| 198 | 10 775.20 | 0.00 | 31 671.30 | 1 545 187.00 | 11.09.2042 | 42 446.50 |
| 199 | 10 558.78 | 0.00 | 31 887.72 | 1 513 299.28 | 11.10.2042 | 42 446.50 |
| 200 | 10 340.88 | 0.00 | 32 105.62 | 1 481 193.66 | 11.11.2042 | 42 446.50 |
| 201 | 10 121.49 | 0.00 | 32 325.01 | 1 448 868.65 | 11.12.2042 | 42 446.50 |
| 202 | 9 900.60 | 0.00 | 32 545.90 | 1 416 322.75 | 11.01.2043 | 42 446.50 |
| 203 | 9 678.21 | 0.00 | 32 768.29 | 1 383 554.46 | 11.02.2043 | 42 446.50 |
| 204 | 9 454.29 | 0.00 | 32 992.21 | 1 350 562.25 | 11.03.2043 | 42 446.50 |
| 205 | 9 228.84 | 0.00 | 33 217.66 | 1 317 344.59 | 11.04.2043 | 42 446.50 |
| 206 | 9 001.85 | 0.00 | 33 444.65 | 1 283 899.94 | 11.05.2043 | 42 446.50 |
| 207 | 8 773.32 | 0.00 | 33 673.18 | 1 250 226.76 | 11.06.2043 | 42 446.50 |
| 208 | 8 543.22 | 0.00 | 33 903.28 | 1 216 323.48 | 11.07.2043 | 42 446.50 |
| 209 | 8 311.54 | 0.00 | 34 134.96 | 1 182 188.52 | 11.08.2043 | 42 446.50 |
| 210 | 8 078.29 | 0.00 | 34 368.21 | 1 147 820.31 | 11.09.2043 | 42 446.50 |
| 211 | 7 843.44 | 0.00 | 34 603.06 | 1 113 217.25 | 11.10.2043 | 42 446.50 |
| 212 | 7 606.98 | 0.00 | 34 839.52 | 1 078 377.73 | 11.11.2043 | 42 446.50 |
| 213 | 7 368.91 | 0.00 | 35 077.59 | 1 043 300.14 | 11.12.2043 | 42 446.50 |
| 214 | 7 129.22 | 0.00 | 35 317.28 | 1 007 982.86 | 11.01.2044 | 42 446.50 |
| 215 | 6 887.88 | 0.00 | 35 558.62 | 972 424.24 | 11.02.2044 | 42 446.50 |
| 216 | 6 644.90 | 0.00 | 35 801.60 | 936 622.64 | 11.03.2044 | 42 446.50 |
| 217 | 6 400.25 | 0.00 | 36 046.25 | 900 576.39 | 11.04.2044 | 42 446.50 |
| 218 | 6 153.94 | 0.00 | 36 292.56 | 864 283.83 | 11.05.2044 | 42 446.50 |
| 219 | 5 905.94 | 0.00 | 36 540.56 | 827 743.27 | 11.06.2044 | 42 446.50 |
| 220 | 5 656.25 | 0.00 | 36 790.25 | 790 953.02 | 11.07.2044 | 42 446.50 |
| 221 | 5 404.85 | 0.00 | 37 041.65 | 753 911.37 | 11.08.2044 | 42 446.50 |
| 222 | 5 151.73 | 0.00 | 37 294.77 | 716 616.60 | 11.09.2044 | 42 446.50 |
| 223 | 4 896.88 | 0.00 | 37 549.62 | 679 066.98 | 11.10.2044 | 42 446.50 |
| 224 | 4 640.29 | 0.00 | 37 806.21 | 641 260.77 | 11.11.2044 | 42 446.50 |
| 225 | 4 381.95 | 0.00 | 38 064.55 | 603 196.22 | 11.12.2044 | 42 446.50 |
| 226 | 4 121.84 | 0.00 | 38 324.66 | 564 871.56 | 11.01.2045 | 42 446.50 |
| 227 | 3 859.96 | 0.00 | 38 586.54 | 526 285.02 | 11.02.2045 | 42 446.50 |
| 228 | 3 596.28 | 0.00 | 38 850.22 | 487 434.80 | 11.03.2045 | 42 446.50 |
| 229 | 3 330.80 | 0.00 | 39 115.70 | 448 319.10 | 11.04.2045 | 42 446.50 |
| 230 | 3 063.51 | 0.00 | 39 382.99 | 408 936.11 | 11.05.2045 | 42 446.50 |
| 231 | 2 794.40 | 0.00 | 39 652.10 | 369 284.01 | 11.06.2045 | 42 446.50 |
| 232 | 2 523.44 | 0.00 | 39 923.06 | 329 360.95 | 11.07.2045 | 42 446.50 |
| 233 | 2 250.63 | 0.00 | 40 195.87 | 289 165.08 | 11.08.2045 | 42 446.50 |
| 234 | 1 975.96 | 0.00 | 40 470.54 | 248 694.54 | 11.09.2045 | 42 446.50 |
| 235 | 1 699.41 | 0.00 | 40 747.09 | 207 947.45 | 11.10.2045 | 42 446.50 |
| 236 | 1 420.97 | 0.00 | 41 025.53 | 166 921.92 | 11.11.2045 | 42 446.50 |
| 237 | 1 140.63 | 0.00 | 41 305.87 | 125 616.05 | 11.12.2045 | 42 446.50 |
| 238 | 858.38 | 0.00 | 41 588.12 | 84 027.93 | 11.01.2046 | 42 446.50 |
| 239 | 574.19 | 0.00 | 41 872.31 | 42 155.62 | 11.02.2046 | 42 446.50 |
| 240 | 288.06 | 0.00 | 42 158.44 | 0.00 | 11.03.2046 | 42 446.50 |
Do you need a loan?
Aplică
According to the requirements of law no.133 of 08.07.2011. on the protection of personal data, the Bank, acting as controller/operator of the Center for personal data protection under no.0000116, guarantees the administration of personal data, provided by the applicant for the loan, in compliance with the security regime, confidentiality and directly for the purposes declared by him. The applicant for the loan declares that he recognizes and accepts the conditions, grounds and terms of processing personal data within the meaning of Law no.133 of 08.07.2011. on the protection of personal data, including related to the rights and obligations, which are incumbent on him according to the nominated law, and by ticking the box below, he freely, expressly and unconditionally expresses his consent to: accessing, processing and verification by the Bank of personal data, as well as information, presented both by the applicant for the loan and obtained by the bank through external information sources (on-line applications and public databases), in order to take, provided by the legislation in force until the conclusion of a credit agreement, in compliance with the security and confidentiality regime. The applicant undertakes to inform the third parties, which will be indicated in this application, that their personal data will be provided to the Bank, in order to take the necessary measures for the conclusion of the credit agreement between the applicant and BC EuroCreditBank S.A.
EuroCreditBank offers mortgage financing through two dedicated housing loan products:
- “Casa Ta” – designed for the purchase, construction, or refinancing of residential property;
- “Reparație” – designed for the renovation, modernization, or improvement of residential property.
These products provide reliable and flexible financing solutions tailored to your housing plans — whether you are acquiring your first home or investing in the long-term comfort and value of your property.
Loan Purpose
The loan may be granted for:
- purchase of apartments or individual houses;
- construction of residential real estate;
- renovation, reconstruction, or modernization of housing;
- refinancing of an existing mortgage loan (where applicable).
Available Loan Amount
- From MDL 5,000 up to MDL 5,000,000 per borrower.
Loan Term
- Up to 240 months, depending on the client’s financial profile and the purpose of financing.
Grace Period
- A grace period of up to 6 months may be granted, in accordance with the contractual terms and conditions.
Repayment Terms
- Monthly payments, on the date specified in the loan agreement;
- Repayment schedule: annuity (equal monthly installments throughout the loan term).
Collateral Requirements
The following forms of collateral are accepted:
- Mortgage over real estate approved by the Bank in accordance with internal regulations and the applicable legislation of the Republic of Moldova, with a collateral value not lower than the loan amount;
- Assignment of funds from the Borrower’s accounts held with the Bank;
- Third-party guarantee, where required, from individuals with a positive (or no negative) credit history.
To apply for a mortgage loan under the “Casa Ta” or “Reparație” products, the applicant must meet the following conditions:
Applicant Profile
- is a citizen of the Republic of Moldova;
- holds permanent residence in the Republic of Moldova;
- is between 21 and 70 years of age (with full repayment of the loan completed before reaching this age);
- has permanent and stable income;
- has not negative credit history in the last 36 months
(one delay of up to 60 days during this period is acceptable).
Financial Situation
The applicant must have permanent and stable income, duly documented. The following income sources are accepted:
- monthly salary (minimum employment period of 6 months);
- old-age pension (regular payments over the last 6 months);
- income from lease/rental (real estate or vehicles);
- income from licensed professional activities (lawyers, notaries, bailiffs, interpreters, etc.);
- income earned abroad (6-month bank statements + employment contract);
- regular remittances (international money transfers);
- dividends or monthly distributed profit shares from legal entities or sole entrepreneurs.
The Bank reserves the right to request additional information and documents depending on the applicant’s profile and the specifics of the transaction.
Loyal Clients
Preferential conditions may apply, where applicable, to:
- clients who have previously obtained loans from the Bank;
- individuals receiving salary and/or pension through BC “EuroCreditBank” S.A. cards;
- employees of the Bank or its strategic partners (subject to Management approval).
The conditions presented below are offered under the “Acasă Plus” promotional campaign, valid from March 1 to August 31, 2026.
For mortgage loans “Casa Ta” and “Reparație” granted during the promotional period:
- The interest rate is fixed until January 31, 2027.
- Starting from February 1, 2027, the interest rate becomes floating and is calculated according to the formula: Reference Rate + Bank’s fixed margin of 4.0 p.p.
Applicable Promotional Rates
Type of Financing | Annual Interest Rate | Annual Percentage Rate (APR / DAE) | Fees |
Loans above 2,000,000 MDL | 8.20% | 8.51% | One-time disbursement fee – 0% Monthly administration fee – 0% Early repayment fee – 0% |
Loans granted under general conditions | 9.00% | 9.38% | |
Loans for loyal clients and/or clients with positive credit history | 8.50% | 8.85% |
APR (DAE) is calculated based on a representative example and may vary depending on the loan amount, term, down payment, and applicable costs.
Loan-Related Costs
Depending on the financing structure, the following costs may apply:
- interest related to the loan (APR/DAE);
- disbursement fee (where applicable);
- property valuation costs;
- notarial and collateral registration costs;
- mandatory insurance of the pledged property.
All costs are transparently communicated prior to signing the loan agreement.
Representative Examples
Examples for a loan of 2,500,000 MDL granted for 240 months with annuity repayment.
Loan with 8.20% interest rate
- Interest rate: 8.20%
- APR (DAE): 8.51%
- Monthly installment: 21,223.20 MDL
- Total repayment amount: 5,093,579 MDL
Loan with 8.50% interest rate
- Interest rate: 8.50%
- APR (DAE): 8.85%
- First installment: 21,695.60 MDL
- Total repayment amount: 5,206,939 MDL
Loan with 9.00% interest rate
- Interest rate: 9.00%
- APR (DAE): 9.38%
- First installment: 22,493.15 MDL
- Total repayment amount: 5,398,356 MDL
The above values are indicative and may vary depending on the loan amount, term, down payment, and specific contractual conditions.
Important Information
The loan must be repaid in accordance with the contractual terms.Failure to meet repayment obligations may result in additional costs.
The following documents are required for loan assessment and approval:
- Loan application form (completed by the applicant);
- Applicant’s identity card (original and copy);
- Income-confirming documents (where applicable);
- Any additional documents requested by the Bank, depending on the applicant’s profile and the specifics of the loan.